Buy a Villa on Koh Phangan — Atmos Villas | Pool Villas for Sale in Thailand
3 villas sold · only 5 left
Hin Kong · Koh Phangan · Thailand

Private pool villas on the west coast of Phangan

A boutique project of 8 turnkey pool villas for sale on Koh Phangan: private pool, fenced land and full furniture. Buy to live in or rent out.

Last villa at this price 4,69M ฿ ≈ $143,000 · all included
Next villa from 4.99M ฿ price rises stage by stage

5 of 8 villas left · the price goes up as they sell

Licensed Thai construction company
Contract and leasehold in your name · registered at the Land Office
5-year structural warranty · 2 years on finishes
Exterior

Modern tropical architecture

Clean lines, 3.3 m ceilings, a high fence with sliding gates and durable materials.

Экстерьер виллы Atmos — фасад и терраса
Covered terrace 33 m² · outdoor shower
Экстерьер виллы Atmos — бассейн и гостиная
Pool 15 m² · large sofa on the terrace
Экстерьер виллы Atmos — въезд и парковка
Private land · high fence · tropical landscaping
Экстерьер виллы Atmos — BBQ-зона и раздвижные ворота
BBQ area · table for four · sliding gates
Check availability5 of 8 villas left
Terrace · pool

Life outdoors

Dinners on the terrace and time by the water — a premium tropical lifestyle every day.

Терраса и бассейнTerrace 33 m² · pool 15 m²
Уличный душOutdoor shower
BBQ-зонаBBQ area · table for four
33 m² terrace 15 m² pool 10 m² BBQ area
Floor plan

158 m² of well-planned space

Choose your plotPlot from 320 to 383 m²
План виллы 158 м²
Interior

Ready to live in and rent out

All furniture and appliances are included in the price. Warm natural colours, modern minimal interior — move in and live.

Гостиная и кухня
Living room · kitchen · garden windows
Гостиная
Living room
Кухня
Kitchen with island
Спальня
Bedroom · direct access to the pool
Ванная
Bathroom · tropical window
Furniture and appliances included

Warm natural colours, wood and stone. The villa is handed over fully finished — move in or start renting from day one.

All included

What the price includes

Get the priceFurniture and appliances included
3D tour

Walk through the villa in 360°

A real virtual tour of the one-bedroom villa: living room, bedroom, terrace and pool. Look around, zoom in, switch rooms.

360° virtual tour — Atmos Villas

Drag to look around · tap the thumbnails to change rooms

Price and availability

The asset grows in value during construction

Fully furnished, all included. The price rises as the project progresses — buying early locks your price.

Current stage
Available now
4,69M ฿
≈ $143 000
5 villas available · this price applies at the current stage.
Next stage
4,99M ฿
≈ $152 000
The price goes up as the project progresses.
4 690 000 ฿Current stage price20% below final
4 990 000 ฿Construction start15% below final
5 490 000 ฿50% complete7% below final
5 890 000 ฿100% completefinal price
Booking deposit 150 000 ฿ locks the price and the plot for you.
Book a villa
Project land

~3,200 m² of land for 8 private villas

Flat, level land with palm trees. Public road on two sides, a few minutes from beaches, cafes and shops.

Участок Atmos Villas — пальмовая рощаLand · palm grove
Участок Atmos VillasEntrance from the road
Участок Atmos VillasFlat level land · 3,200 m²
Master plan

8 villas · private plots 320–383 m²

Генплан Atmos Villas — 8 участков с площадями
3 sold 5 availablePublic road on two sides
Returns

Rental and growth scenarios

Estimated models based on current Koh Phangan market rates. Net income is after tax and land rent.

Choose a rental model
6 000 ฿/night · high season (Dec–Mar)3 000 ฿/night · low season (Apr–Nov)70–80% occupancy by scenario
Conservative
~70% occupancy
640 600 ฿
net income / year
13.7% ROI on entry price
Annual revenue1 056 600 ฿
Costs · management · tax−370 980 ฿
Land rent−45 000 ฿
Base
~75% occupancy
683 650 ฿
net income / year
14.6% ROI on entry price
Annual revenue1 129 500 ฿
Costs · management · tax−400 850 ฿
Land rent−45 000 ฿
Optimistic
~80% occupancy
725 700 ฿
net income / year
15.5% ROI on entry price
Annual revenue1 202 400 ฿
Costs · management · tax−431 720 ฿
Land rent−45 000 ฿

High season Dec–Mar · 6,000 ฿/night · 80–90%. Low season Apr–Nov · 3,000 ฿/night · 65–75%. Estimate only, not a guarantee.

Capital growth

Projected value in 4 years

Entry price 4,690,000 ฿ → 5,890,000 ฿ on completion → then 3 years of ownership.

Conservative
6,40M ฿
+36.5% vs entry price
Base
6,78M ฿
+44.6% vs entry price
Optimistic
7,17M ฿
+52.9% vs entry price
Exit strategy

Three options after 4 years

1

Take the profit

Sell after 4 years and take a total return of ~77–99% over the full cycle.

2

Passive income

Keep it rented — a steady ~14–16% net per year, hands-off.

3

Sell as a business

A running rental business with an income record — a premium on the sale price.

All income and growth figures are estimates based on Koh Phangan market assumptions and are not guaranteed.

Get a calculationA personal calculation for your scenario
How the purchase works

Simple and safe to buy

1

Deposit

150,000 ฿ — locks the price and the plot.

2

Land transfer

The leasehold is registered in your name at the Land Office.

3

Construction

You pay by build stage. Takes 12 months.

Payment plan

Clear stage-by-stage payments

Interest-free instalments during construction — you pay as each stage is completed.

Structural warranty5 years
Warranty on finishes2 years
Build time12 months
Instalments during build0,0%
1Deposit150 000 ฿
2Land transfer at the Land Office850 000 ฿
3Foundation, floor, columns850 000 ฿
4Roof and walls750 000 ฿
5Wall finishes640 000 ฿
6Floor and ceiling finishes350 000 ฿
7Doors and windows300 000 ฿
8Furniture, kitchen and appliances450 000 ฿
9Landscaping350 000 ฿
Team and partners

Architecture and delivery

Architects and engineers who specialise in Thai property. The villas are designed for the climate, the land and island conditions.

Construction company

First Construction 47

Construction and quality control.

Architecture studio

Nine Develop & Design

Design and design supervision.

3D visualisation

Chayanin Anantasech

Architectural visualisation of the project.

Architect

Alexey Ermakov

20+ projects across Southeast Asia.

Who builds it

First Construction 47 🇹🇭 Thai company

Atmos villas are built by a licensed Thai construction company with its own team on the island. Registered with the Thai Ministry of Commerce, No. 0845566001796. Founded in 2023 · Koh Phangan, Surat Thani. You sign the construction contract directly with them, in your own name.

01
Registered with the Ministry of Commerce · No. 0845566001796
02
Team and logistics on the island from day one
03
Full cycle: villas, pools, finishes
Blue Elephant VillaBlue Elephant Villa · 5 bedrooms · infinity pool
Naiwok HillsNaiwok Hills Resort
Big HouseTurnkey villa

Completed projects by First Construction 47 on Koh Phangan

Project timeline · 2025–2027

From land to a finished project

May–Aug 2025
Land chosen, due diligence, deposit
Sep–Nov 2025
Leasehold signed, registered at the Land Office
Dec 2025 – Apr 2026
Design, permits, site preparation
May 2026
Construction started — already underway
Dec 2026 – Jan 2027
First villa completed
Feb–Oct 2027
Villas 2–8 completed, whole project handed over
Подготовка землиLand clearing and levelling
Разметка участковPlot marking
Заливка фундаментаFoundation pouring · work underway
Koh Phangan · Hin Kong

An island people choose for the long run

International demand, premium tourism and a wave of relocation keep the rental market growing. Atmos sits in the heart of the island's popular west coast.

1M+
tourists a year
85–90%
occupancy in peak season
600+
properties — a mature market
Ко Пханган с высотыWest coast of Koh Phangan

Large plot 320–383 m²

Every villa gets generous land — well above the island average.

Private grounds

Every plot is fenced and has its own sliding gates.

Premium infrastructure

Spas, gyms, padel courts and global brand clubs — the island is changing fast.

Sources: TAT / Tourism Authority Office Koh Samui–Phangan–Tao. Figures are indicative.

Why now

Early entry into a growing market

Demand is higher than supply

There are fewer villas than people who want to rent — rates stay high.

Land is running out

Most of the island is a nature reserve, so there is less and less land to build on.

Infrastructure is growing

New roads, services and places to go.

฿

Low land rent

45,000 ฿ a year for a large plot in a strong location — well below the market average (~80,000 ฿). Rates like this are almost gone on the island.

Shops 2 minutes away

Two large 7-Elevens, cafes and services right by the project.

Capital growth from day one

The asset gains value while it is still being built.

Location

In the heart of the island's tourist side

A quiet residential area on the west coast with quick access to beaches, cafes and services.

Sri Thanu6 min
Chaloklum10 min
Thong Sala10 min
Haad Yao15 min
Haad Salad20 min
Haad Rin30 min
Карта Ко Пхангана с таймингами до локаций
Compared to the market

Why Atmos Villas

Atmos VillasTypical villa in this class
Entry price4,69M ฿5,5–7,5M ฿
Private pool15 m²often none / shared
Furniture and appliancesfullpartial / costs extra
Leaseholddirect contractsublease, companies with nominees
Plot size320–383 m²~280 m²
Land rent45,000 ฿ / year~80,000 ฿ / year
Potential returnup to ~16%~8–12%
Enquiry

Send an enquiry —
we reply the same day

We will send floor plans, current prices and the plots still available. We reply the way you prefer.

  • Help choosing a villa and plot
  • Current prices and payment terms
  • A rental return calculation for you
How should we contact you?

By sending this form you agree we may use your contact details to reply to your enquiry. See our Privacy Policy.

5 villas left

Book your Atmos villa

Ready to buy a villa on Koh Phangan? A 150,000 ฿ deposit locks the price and the plot for you. Message us — we will send floor plans, renders and terms.

Email copied